Valuation price and invoice amounts for staggered consignments

In case of staggered consignments, LN distributes the invoice value across the components' subdeliveries when the final price of the complete kit is fixed.

Example

Kit K consists of three components: C1, C2, C3.

One kit K requires 1 piece C1, 2 pieces C2, 4 pieces C3.

Sales price of kit K = EUR 1,000

Valuation price of C1 = EUR 100

Valuation price of C2 = EUR 60

Valuation price of C3 = EUR 80

LN determines the price rate as follows:

  • C1: 3 * 100 = 300 (300 / 1400)
  • C2: 5 * 60 = 300 (300 / 1400)
  • C3: 10 * 80 = 800 (800 / 1400)

Three kits K are delivered (2 complete, 1 partially):

  • Total invoice amount = 2,000 EUR

Distribution of invoice amounts:

Seq.No. Shipm. Comp. Qty Amount
1 1 C1 1 142.86
2 1 C2 2 171.43
3 1 C3 4 457.14
4 2 C1 1 142.86
5 2 C2 2 171.43
6 2 C3 4 457.14
7 3 C1 1 142.86
8 3 C2 1 85.71
9 3 C3 2 228.57

Calculation of invoice amounts:

  1. (300 / 1400) * (1 / 3) * 2,000 = 142.8571429
  2. (300 / 1400) * (2 / 5) * 2,000 = 171.4285714
  3. (800 / 1400) * (4 / 10) * 2,000 = 457.1428571
  4. (300 / 1400) * (1 / 3) * 2,000 = 142.8571429
  5. (300 / 1400) * (2 / 5) * 2,000 = 171.4285714
  6. (800 / 1400) * (4 / 10) * 2,000 = 457.1428571
  7. (300 / 1400) * (1 / 3) * 2,000 = 142.8571429
  8. (300 / 1400) * (1 / 5) * 2,000 = 85.7142857
  9. (800 / 1400) * (2 / 10) * 2,000 = 228.5714286