Valuation price and invoice amounts for staggered consignments
In case of staggered consignments, LN distributes the invoice value across the components' subdeliveries when the final price of the complete kit is fixed.
Example
Kit K consists of three components: C1, C2, C3.
One kit K requires 1 piece C1, 2 pieces C2, 4 pieces C3.
Sales price of kit K = EUR 1,000
Valuation price of C1 = EUR 100
Valuation price of C2 = EUR 60
Valuation price of C3 = EUR 80
LN determines the price rate as follows:
- C1: 3 * 100 = 300 (300 / 1400)
- C2: 5 * 60 = 300 (300 / 1400)
- C3: 10 * 80 = 800 (800 / 1400)
Three kits K are delivered (2 complete, 1 partially):
- Total invoice amount = 2,000 EUR
Distribution of invoice amounts:
Seq.No. | Shipm. | Comp. | Qty | Amount |
---|---|---|---|---|
1 | 1 | C1 | 1 | 142.86 |
2 | 1 | C2 | 2 | 171.43 |
3 | 1 | C3 | 4 | 457.14 |
4 | 2 | C1 | 1 | 142.86 |
5 | 2 | C2 | 2 | 171.43 |
6 | 2 | C3 | 4 | 457.14 |
7 | 3 | C1 | 1 | 142.86 |
8 | 3 | C2 | 1 | 85.71 |
9 | 3 | C3 | 2 | 228.57 |
Calculation of invoice amounts:
- (300 / 1400) * (1 / 3) * 2,000 = 142.8571429
- (300 / 1400) * (2 / 5) * 2,000 = 171.4285714
- (800 / 1400) * (4 / 10) * 2,000 = 457.1428571
- (300 / 1400) * (1 / 3) * 2,000 = 142.8571429
- (300 / 1400) * (2 / 5) * 2,000 = 171.4285714
- (800 / 1400) * (4 / 10) * 2,000 = 457.1428571
- (300 / 1400) * (1 / 3) * 2,000 = 142.8571429
- (300 / 1400) * (1 / 5) * 2,000 = 85.7142857
- (800 / 1400) * (2 / 10) * 2,000 = 228.5714286