| | Valuation price and invoice amounts for staggered
consignmentsIn case of staggered consignments, LN distributes the
invoice value across the components' subdeliveries when the final price of the
complete kit is fixed. Example Kit K consists of three components: C1, C2, C3. One kit K requires 1 piece C1, 2 pieces C2, 4 pieces C3. Sales price of kit K = EUR 1,000 Valuation price of C1 = EUR 100 Valuation price of C2 = EUR 60 Valuation price of C3 = EUR 80 LN determines the price rate as follows: - C1: 3 * 100 = 300 (300 / 1400)
- C2: 5 * 60 = 300 (300 / 1400)
- C3: 10 * 80 = 800 (800 / 1400)
Three kits K are delivered (2 complete, 1 partially): - Total invoice amount = 2,000 EUR
Distribution of invoice amounts: | Seq.No. | Shipm. | Comp. | Qty | Amount | | 1 | 1 | C1 | 1 | 142.86 | | 2 | 1 | C2 | 2 | 171.43 | | 3 | 1 | C3 | 4 | 457.14 | | 4 | 2 | C1 | 1 | 142.86 | | 5 | 2 | C2 | 2 | 171.43 | | 6 | 2 | C3 | 4 | 457.14 | | 7 | 3 | C1 | 1 | 142.86 | | 8 | 3 | C2 | 1 | 85.71 | | 9 | 3 | C3 | 2 | 228.57 |
Calculation of invoice amounts: - (300 / 1400) * (1 / 3) * 2,000 = 142.8571429
- (300 / 1400) * (2 / 5) * 2,000 = 171.4285714
- (800 / 1400) * (4 / 10) * 2,000 = 457.1428571
- (300 / 1400) * (1 / 3) * 2,000 = 142.8571429
- (300 / 1400) * (2 / 5) * 2,000 = 171.4285714
- (800 / 1400) * (4 / 10) * 2,000 = 457.1428571
- (300 / 1400) * (1 / 3) * 2,000 = 142.8571429
- (300 / 1400) * (1 / 5) * 2,000 = 85.7142857
- (800 / 1400) * (2 / 10) * 2,000 = 228.5714286
| |