Examples

Assume Schedule A in this table has been consolidated for the first period of the year.

Schedule A Line Type Reported Adjustment Net Adjusted
Line 1 Data 1000 100 1100
Line 2 Data 2000 200 2200
Line 3 = Line 1 + Line 2 Downfoot 3000 300 3300

Assume that in Schedule B below all reported, adjustment, and net adjusted data is missing (unless otherwise noted) prior to consolidating the schedule for the first period in the year (e.g., January) in the scenarios listed below.

Schedule B Line Type
Line 4 Data
Line 5 = Line 2 Formula
Line 6 = Line 3 Formula

Given the preceding setup, certain consolidation scenarios produce correct results and other scenarios produce incorrect results. In the examples listed here, only scenarios 4, 6, and 8 produce correct results.

Scenario 1

If there is no reported data in Schedule B and the ProcessUnsubmittedStatements and UseNetOffsheetData parameters are not used, you would see these incorrect results:

Schedule B Line Type Reported Adjustment Net Adjusted
Line 4 Data Null/Empty Null/Empty Null/Empty
Line 5 = Line 2 Formula Null/Empty Null/Empty Null/Empty
Line 6 = Line 3 Formula Null/Empty Null/Empty Null/Empty

Scenario 2

If there is no reported data in Schedule B and the ProcessUnsubmittedStatements parameter is enabled (but not UseNetOffsheetData), you would see these incorrect results:

Schedule B Line Type Reported Adjustment Net Adjusted
Line 4 Data Null/Empty Null/Empty Null/Empty
Line 5 = Line 2 Formula 2000 Null/Empty 2000
Line 6 = Line 3 Formula 3000 Null/Empty 3000

Scenario 3

If there is no reported data in Schedule B and the UseNetOffsheetData parameter is enabled (but not ProcessUnsubmittedStatements), you would see these incorrect results:

Schedule B Line Type Reported Adjustment Net Adjusted
Line 4 Data Null/Empty Null/Empty Null/Empty
Line 5 = Line 2 Formula Null/Empty 2000 2000
Line 6 = Line 3 Formula Null/Empty 3000 3000

Scenario 4

If there is no reported data in Schedule B and either (1) the UseNetOffsheetData parameter AND ProcessUnsubmittedStatements parameter are enabled OR (2) 0 is entered as the reported data for line 5 and the UseNetOffsheetData parameter is enabled, you would see these correct results:

Schedule B Line Type Reported Adjustment Net Adjusted
Line 4 Data Null/Empty Null/Empty Null/Empty
Line 5 = Line 2 Formula 2000 200 2000
Line 6 = Line 3 Formula 3000 300 3000

ProcessUnsubmittedStatements has the potential of slowing down the consolidation process and should be used to consolidate only the lowest level members where data is required to be populated.

Scenario 5

If 4000 is entered as reported data for line 4 and the UseNetOffsheetData parameter is not enabled, you would see these incorrect results:

Schedule B Line Type Reported Adjustment Net Adjusted
Line 4 Data 4000 Null/Empty 4000
Line 5 = Line 2 Formula 2000 Null/Empty 2000
Line 6 = Line 3 Formula 3000 Null/Empty 3000

Scenario 6

If 4000 is entered as reported data for line 4 and the UseNetOffsheetData parameter is enabled, you would see these correct results:

Schedule B Line Type Reported Adjustment Net Adjusted
Line 4 Data 4000 Null/Empty 4000
Line 5 = Line 2 Formula 2000 200 2000
Line 6 = Line 3 Formula 3000 300 3000

Scenario 7

If the first period is consolidated for scenarios 4 or 6 and then 1000, 2000, and 4000 are entered as reported data for lines 1, 2, and 4, respectively, for the second period of the year (e.g., February) but the UseNetOffsheetData parameter is not enabled, you would see these incorrect results:

Schedule B Line Type Reported Adjustment Net Adjusted
Line 4 Data 4000 Null/Empty Null/Empty
Line 5 = Line 2 Formula 2000 Null/Empty Null/Empty
Line 6 = Line 3 Formula 3000 Null/Empty Null/Empty

Scenario 8

If the first period is consolidated for scenarios 4 or 6 and then 1000, 2000, and 4000 are entered as reported data for lines 1, 2, and 4, respectively, for the second period of the year (e.g., February) and the UseNetOffsheetData parameter is enabled, you would see these correct results:

Schedule B Line Type Reported Adjustment Net Adjusted
Line 4 Data 4000 Null/Empty 4000
Line 5 = Line 2 Formula 2000 Null/Empty 2000
Line 6 = Line 3 Formula 3000 Null/Empty 3000